| Revenue | — | — |
| EBITDA | DKK 1,5M | -26% |
| Net profit | DKK 1,5M | -26% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,9M | +146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -10 | -12 | -15 | -12 | -10 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -10 | -12 | -15 | -12 | -10 | -855 | -16 | 1.980 | 1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -10 | -12 | -15 | -12 | -10 | -855 | -16 | 1.980 | 1.457 |
| Net financials | 139 | 1.167 | -41 | -102 | -153 | -1.369 | -889 | 1 | 1.990 | 1.484 |
| Profit before tax | -15 | 1.157 | -53 | -117 | -165 | -1.379 | -903 | -16 | 1.981 | 1.451 |
| Tax | -11 | -1 | -16 | -15 | -10 | -1 | 2 | -31 | -2 | -8 |
| Net profit | -4 | 1.158 | -37 | -102 | -155 | -1.378 | -905 | 15 | 1.983 | 1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 2.357 | 2.372 | 2.321 | 2.244 | 913 | 46 | 61 | 2.044 | 1.908 |
| Equity | 178 | 1.336 | 1.299 | 1.197 | 1.042 | -336 | -1.242 | -1.227 | 756 | 1.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 927 | 1.021 | 1.073 | 1.124 | 1.202 | 1.249 | 1.287 | 1.287 | 1.287 | 48 |
| Total debt | 927 | 1.021 | 1.073 | 1.124 | 1.202 | 1.249 | 1.287 | 1.287 | 1.287 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JR Management | Management | 2006 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOKOS INVEST ApS | Company | 50.0% | 50.0% | 2012 |
RENNER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Renner Petersen | Chief Executive Officer | 0 companies |
| Jan Rohde Andersen | Management | 0 companies |
| Per Beck Andersen | Chief Executive Officer | 0 companies |
| Peter Vejlgaard Arbs | Chairman | 0 companies |
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |
| Tom Georg Olsen | Board of Directors | 0 companies |
| Lars Michael Storkehave | Board of Directors | 0 companies |