| Revenue | DKK 594K | +48% |
| EBITDA | DKK 316K | +823% |
| Net profit | DKK 166K | +260% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK 792K | +27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 187 | 386 | 1.036 | 401 | 594 |
| Staff expenses | -0 | -71 | -462 | -445 | -278 |
| EBITDA | 187 | 314 | -542 | -44 | 316 |
| Depreciation & amort. | -26 | -26 | -0 | -0 | -0 |
| EBIT | 161 | 288 | -542 | -44 | 316 |
| Net financials | -11 | -0 | -69 | -85 | -97 |
| Profit before tax | 150 | 288 | -611 | -129 | 219 |
| Tax | 34 | 63 | -133 | -25 | 53 |
| Net profit | 116 | 225 | -478 | -104 | 166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.373 | 2.722 | 1.703 | 2.029 | 2.305 |
| Equity | 982 | 1.207 | 729 | 626 | 792 |
| Long-term debt | 25 | 67 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 1.448 | 973 | 1.403 | 1.513 |
| Total debt | 1.390 | 1.515 | 973 | 1.403 | 1.513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2012 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rohde Andersen | Management | 0 companies |
| Per Beck Andersen | Chief Executive Officer | 0 companies |
| Maria Smet Jensen | Board of Directors | 0 companies |
| Jan van Dijk | Chairman | 0 companies |
| Claus Renner Petersen | Board of Directors | 0 companies |
| Mette Elkrog Wagner | Board of Directors | 0 companies |
| Jørn Buhl Pedersen | Board of Directors | 0 companies |
| Rasmus Smet Jensen | Chairman | 0 companies |
| Tom Georg Olsen | Board of Directors | 0 companies |
| Lars Michael Storkehave | Chairman | 0 companies |