| Revenue | DKK 509K | -4% |
| EBITDA | DKK 34K | -9% |
| Net profit | DKK 5K | -51% |
| Total assets | DKK 1,6M | +22% |
| Equity | DKK 207K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.165 | 1.219 | 1.099 | 853 | 370 | 669 | 1.192 | 1.331 | 1.788 | 1.314 | 2.289 | 799 | 531 | 509 |
| Staff expenses | -2.066 | -1.114 | -1.059 | -1.032 | -909 | -593 | -977 | -1.176 | -1.687 | -1.905 | -1.645 | -792 | -493 | -475 |
| EBITDA | 100 | 105 | 40 | -178 | -539 | 76 | 215 | 155 | 101 | -591 | 644 | 7 | 38 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -30 | -0 | -0 | -27 | -27 | -27 | -27 |
| EBIT | 100 | 105 | 40 | -178 | -539 | 76 | 208 | 125 | 101 | -591 | 617 | -20 | 10 | 7 |
| Net financials | -24 | 33 | -27 | -17 | -17 | -17 | -12 | -21 | -10 | 10 | 6 | 22 | 1 | 0 |
| Profit before tax | 76 | 138 | 13 | -121 | -320 | 58 | 196 | 104 | 91 | -581 | 623 | 1 | 11 | 7 |
| Tax | 30 | 40 | 9 | 37 | 118 | 20 | 47 | 27 | 32 | -120 | 149 | -0 | -0 | 2 |
| Net profit | 47 | 98 | 5 | -158 | -438 | 38 | 149 | 77 | 59 | -461 | 474 | 1 | 11 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 2.120 | 1.939 | 943 | 1.457 | 931 | 1.708 | 1.838 | 2.868 | 2.077 | 2.243 | 1.417 | 1.334 | 1.631 |
| Equity | 348 | 446 | 450 | 292 | -146 | -108 | 42 | 119 | 177 | -284 | 190 | 191 | 202 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 658 | 466 |
| Short-term debt | 325 | 1.674 | 1.489 | 651 | 1.603 | 1.039 | 1.667 | 1.719 | 2.691 | 2.361 | 2.053 | 1.162 | 474 | 958 |
| Total debt | 325 | 1.674 | 1.489 | 651 | 1.603 | 1.039 | 1.667 | 1.719 | 2.691 | 2.361 | 2.053 | 1.226 | 1.132 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IN-ACTION HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannesson | Management | 0 companies |
| Charlotte Majbritt Ohlendorff | Chairman | 0 companies |
| Steen Witthøfft | Board of Directors | 0 companies |
| Thomas Pihl Christensen | Board of Directors | 0 companies |