| Revenue | DKK -103K | +733% |
| EBITDA | DKK -103K | -733% |
| Net profit | DKK -367K | -2934% |
| Total assets | DKK 2K | -98% |
| Equity | DKK -45K | +99% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -17 | -15 | -12 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -15 | -12 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | -15 | -12 | -103 |
| Net financials | -1 | -4.493 | -641 | 0 | -264 |
| Profit before tax | -21 | -4.510 | -655 | -12 | -367 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -4.510 | -655 | -12 | -367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.243 | 738 | 88 | 76 | 2 |
| Equity | -1.351 | -5.861 | -6.516 | -6.528 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.594 | 6.599 | 6.604 | 6.604 | 47 |
| Total debt | 6.594 | 6.599 | 6.604 | 6.604 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2024 |
| Former (1) | ||
AT Management | Management | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thoustrup | Management | 0 companies |
| Peter Emil Bernstorff | Management | 0 companies |
| Peter Philip Tetzlaff | Chairman | 0 companies |
| Nikolaj Philip Rathsach Tetzlaff | Board of Directors | 0 companies |
| Carl-Johan Bernstorff | Board of Directors | 0 companies |
| Axel Johan Bernstorff | Chairman | 0 companies |