| Revenue | DKK -18K | -79% |
| EBITDA | DKK -18K | +79% |
| Net profit | DKK 25K | +134% |
| Total assets | DKK 5,8M | +14% |
| Equity | DKK -305K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 1 | -74 | -93 | 174 | 31 | 14 | -51 | -90 | -200 | -84 | -18 |
| Staff expenses | -0 | -0 | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 133 | -22 | -96 | 174 | 31 | 77 | -51 | -90 | -200 | -84 | -18 |
| Depreciation & amort. | -0 | -0 | 66 | 27 | -114 | -117 | -117 | 31 | -6 | -0 | -13 | -13 | -18 |
| EBIT | -5 | -6 | 67 | -50 | -211 | 57 | -86 | 45 | -57 | -90 | -213 | -98 | -35 |
| Net financials | -16 | -102 | 156 | -126 | -49 | 22 | 27 | -67 | -94 | 170 | -96 | 23 | 114 |
| Profit before tax | -21 | -108 | 223 | -133 | -246 | 79 | -60 | -21 | -151 | 80 | -309 | -75 | 25 |
| Tax | 0 | 0 | 4 | 21 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -108 | 220 | -154 | -253 | 79 | -60 | -21 | -151 | 80 | -309 | -75 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 364 | 1.971 | 710 | 555 | 497 | 1.045 | 1.062 | 1.359 | 3.970 | 3.897 | 5.139 | 5.842 |
| Equity | 423 | 315 | 534 | 380 | 127 | 206 | 146 | 125 | -26 | 53 | -256 | -331 | -305 |
| Long-term debt | 0 | 0 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 49 | 1.159 | 331 | 428 | 291 | 899 | 937 | 1.386 | 3.917 | 4.153 | 5.470 | 6.148 |
| Total debt | 36 | 49 | 1.374 | 331 | 428 | 291 | 899 | 937 | 1.386 | 3.917 | 4.153 | 5.470 | 6.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|