| Revenue | DKK 466K | -39% |
| EBITDA | DKK 13,8M | +551% |
| Net profit | DKK 10,6M | +574% |
| Total assets | DKK 36,9M | +98% |
| Equity | DKK 16,8M | +171% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 151 | 684 | 659 | 759 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.944 | -209 | -11 | 2.111 | 13.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.944 | -209 | -11 | 2.111 | 13.750 |
| Net financials | -208 | -160 | -174 | -156 | -170 |
| Profit before tax | -11.152 | -369 | -185 | 1.955 | 13.580 |
| Tax | -2.837 | -198 | -200 | 386 | 3.006 |
| Net profit | -8.315 | -171 | 16 | 1.569 | 10.575 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.141 | 16.950 | 16.769 | 18.606 | 36.885 |
| Equity | 4.809 | 4.604 | 4.620 | 6.189 | 16.763 |
| Long-term debt | 8.464 | 8.498 | 8.498 | 8.223 | 0 |
| Short-term debt | 1.482 | 1.424 | 1.347 | 1.503 | 20.122 |
| Total debt | 9.946 | 9.922 | 9.845 | 9.726 | 20.122 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BG Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
JM Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gert Andersson | Chief Executive Officer | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |
| Iben Mai Winsløw | Chairman | 0 companies |
| Thomas Mølhave Jacobsen | Board of Directors | 0 companies |
| Judith Andersson | Chairman | 0 companies |