| Revenue | DKK 443K | +3% |
| EBITDA | DKK 443K | +3% |
| Net profit | DKK 190K | -11% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 2,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -81 | -71 | -5 | -28 | 1.355 | 341 | 396 | 470 | 432 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -81 | -71 | -5 | -28 | 1.355 | 341 | 396 | 470 | 432 | 443 |
| Depreciation & amort. | 22 | -22 | -22 | -26 | -26 | -60 | -145 | -145 | -433 | -130 | -110 |
| EBIT | -128 | -103 | -93 | -31 | -54 | 1.294 | 197 | 251 | 37 | 302 | 334 |
| Net financials | 78 | 52 | -0 | -2 | 818 | 929 | 92 | -112 | -104 | -0 | -59 |
| Profit before tax | -50 | -51 | -93 | -33 | 764 | 2.223 | 289 | 140 | -67 | 302 | 275 |
| Tax | -0 | -17 | -17 | -2 | -134 | 220 | 95 | 63 | 80 | 87 | 85 |
| Net profit | -50 | -34 | -76 | -31 | 898 | 2.003 | 193 | 77 | -147 | 215 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.667 | 1.755 | 1.695 | 1.671 | 15.801 | 25.551 | 9.311 | 9.107 | 8.829 | 7.915 | 7.876 |
| Equity | 169 | 1.685 | 1.610 | 1.578 | 15.717 | 17.720 | 2.413 | 2.490 | 2.343 | 2.557 | 2.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.290 | 6.044 | 5.851 | 5.665 | 4.487 | 4.333 |
| Short-term debt | 4.498 | 69 | 85 | 93 | 85 | 1.542 | 854 | 766 | 821 | 871 | 796 |
| Total debt | 4.498 | 69 | 85 | 93 | 85 | 7.832 | 6.898 | 6.617 | 6.486 | 5.358 | 5.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2006 | — | — |
CM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taipan Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
P. MØNSTED HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mønsted | Management | 0 companies |
| Caspar Mønsted | Management | 0 companies |
| Peter Mønsted | Chairman | 0 companies |
| Jesper Mønsted | Board of Directors | 0 companies |