| Revenue | DKK -20K | -17% |
| EBITDA | DKK -20K | +17% |
| Net profit | DKK 1,3M | -2% |
| Total assets | DKK 10,2M | +17% |
| Equity | DKK 9,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -14 | -16 | -43 | -18 | -24 | -14 | -34 | -37 | -49 | -36 | -24 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -14 | -16 | -43 | -18 | -24 | -14 | -95 | -37 | -49 | -36 | -24 | -20 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -1 | -7 | -7 | -5 | -0 |
| EBIT | -30 | -14 | -21 | -48 | -22 | -24 | -14 | -95 | -39 | -56 | -42 | -30 | -20 |
| Net financials | 805 | 1.283 | 1.251 | 1.029 | 605 | 766 | -222 | 964 | 586 | 2.043 | -795 | 1.712 | 1.647 |
| Profit before tax | 775 | 1.268 | 1.230 | 981 | 583 | 741 | -236 | 869 | 547 | 1.987 | -837 | 1.682 | 1.627 |
| Tax | 197 | 319 | 309 | 248 | 146 | 165 | 3 | 155 | 136 | 434 | -184 | 381 | 358 |
| Net profit | 578 | 949 | 922 | 733 | 437 | 577 | -240 | 714 | 411 | 1.553 | -653 | 1.301 | 1.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.956 | 5.944 | 6.548 | 6.778 | 6.536 | 6.792 | 6.190 | 6.815 | 7.129 | 8.790 | 7.644 | 8.693 | 10.170 |
| Equity | 4.797 | 5.321 | 5.843 | 6.016 | 6.452 | 6.779 | 6.179 | 6.748 | 7.048 | 8.400 | 7.633 | 8.533 | 9.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 623 | 705 | 761 | 84 | 13 | 11 | 67 | 80 | 389 | 11 | 159 | 489 |
| Total debt | 160 | 623 | 705 | 761 | 84 | 13 | 11 | 67 | 80 | 389 | 11 | 159 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|