| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +100% |
| Net profit | DKK -89K | -119% |
| Total assets | DKK 192 | +34% |
| Equity | DKK -4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.630 | 1.636 | 1.732 | 19.514 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.245 | 1.435 | 1.479 | -7.978 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.245 | 1.435 | 1.479 | -7.978 | -8 |
| Net financials | -1.383 | -1.319 | -1.385 | 8.445 | -117 |
| Profit before tax | -137 | 116 | 94 | 466 | -125 |
| Tax | -673 | 150 | 1.162 | -0 | -36 |
| Net profit | 536 | -34 | -1.068 | 466 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.507 | 1.184 | 47 | 0 | 0 |
| Equity | -3.286 | -3.320 | -4.388 | -3.922 | -4.011 |
| Long-term debt | 14.773 | 29.547 | 29.547 | 0 | 0 |
| Short-term debt | 17.673 | 17.403 | 8.602 | 3.922 | 4.011 |
| Total debt | 32.447 | 46.950 | 38.149 | 3.922 | 4.011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NE Management | Management | 2009 – 2016 |
JR Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| John Rasmussen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |