| Revenue | DKK -3K | -43% |
| EBITDA | DKK -3K | +43% |
| Net profit | DKK -3K | +43% |
| Total assets | DKK 200K | -2% |
| Equity | DKK 167K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 484 | 4 | 283 | 151 | -17 | -101 | -18 | -8 | -8 | 78 | -8 | -5 | -3 |
| Staff expenses | -63 | -326 | -13 | -3 | -8 | -5 | -4 | -3 | -2 | -3 | -2 | -0 | -0 | -0 |
| EBITDA | 195 | 157 | -9 | 280 | 143 | -22 | -105 | -21 | -10 | -11 | 76 | -8 | -5 | -3 |
| Depreciation & amort. | 10 | 9 | 8 | 11 | 6 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 148 | -17 | 268 | 136 | -35 | -105 | -21 | -10 | -11 | 76 | -8 | -5 | -3 |
| Net financials | -13 | 212 | 8 | 12 | -3 | 3 | 0 | -1 | -3 | -0 | -0 | 0 | 0 | -0 |
| Profit before tax | 172 | 360 | -9 | 280 | 133 | -32 | -105 | -22 | -13 | -11 | 76 | -8 | -5 | -3 |
| Tax | 48 | 398 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | -38 | -9 | 280 | 133 | -32 | -105 | -22 | -13 | -11 | 76 | -8 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 574 | 470 | 734 | 742 | 593 | 433 | 399 | 253 | 250 | 337 | 270 | 205 | 200 |
| Equity | 616 | 482 | 375 | 625 | 657 | 521 | 367 | 250 | 236 | 225 | 302 | 235 | 170 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 92 | 95 | 109 | 85 | 71 | 66 | 150 | 17 | 25 | 36 | 35 | 35 | 33 |
| Total debt | 84 | 92 | 95 | 109 | 85 | 71 | 66 | 150 | 17 | 25 | 36 | 35 | 35 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|