| Revenue | DKK 3M | +54% |
| EBITDA | DKK 679K | +1066% |
| Net profit | DKK 539K | +919% |
| Total assets | DKK 9,2M | -35% |
| Equity | DKK 7,6M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.340 | 6.082 | 3.587 | 3.710 | 3.770 | 3.610 | 3.897 | 4.162 | 5.062 | 6.109 | 6.557 | 16.419 | 1.925 | 2.959 |
| Staff expenses | -2.804 | -3.142 | -2.621 | -2.852 | -2.873 | -2.605 | -2.572 | -2.219 | -2.413 | -2.690 | -2.736 | -2.399 | -1.867 | -2.280 |
| EBITDA | 649 | 1.173 | 966 | 858 | 898 | 1.005 | 1.325 | 1.819 | 2.650 | 3.419 | 3.822 | 14.019 | 58 | 679 |
| Depreciation & amort. | -57 | -57 | -57 | -66 | -97 | -105 | -114 | -86 | -84 | -129 | -170 | -161 | -156 | -156 |
| EBIT | 592 | 1.116 | 909 | 793 | 800 | 900 | 1.211 | 1.734 | 2.566 | 3.290 | 3.651 | 13.859 | -98 | 523 |
| Net financials | -66 | -28 | -22 | -97 | -114 | -671 | -62 | -37 | 531 | 696 | 311 | 105 | 169 | 133 |
| Profit before tax | 525 | 1.088 | 887 | 696 | 686 | 228 | 1.149 | 1.697 | 3.096 | 3.986 | 3.963 | 13.964 | 71 | 656 |
| Tax | 145 | 278 | 229 | 167 | 155 | 175 | 265 | 392 | 567 | 702 | 801 | 3.055 | 18 | 117 |
| Net profit | 381 | 810 | 658 | 529 | 531 | 53 | 884 | 1.305 | 2.529 | 3.283 | 3.162 | 10.909 | 53 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.364 | 4.602 | 4.996 | 7.329 | 7.834 | 7.351 | 7.778 | 8.975 | 9.349 | 11.408 | 12.084 | 20.916 | 14.264 | 9.211 |
| Equity | 1.901 | 2.567 | 3.077 | 3.456 | 3.835 | 3.889 | 4.772 | 5.077 | 6.607 | 8.390 | 10.052 | 16.960 | 12.013 | 7.552 |
| Long-term debt | 641 | 236 | 189 | 2.270 | 2.037 | 1.704 | 1.439 | 1.214 | 983 | 434 | 288 | 0 | 579 | 0 |
| Short-term debt | 1.807 | 1.789 | 1.724 | 1.595 | 1.951 | 1.746 | 1.545 | 2.675 | 1.752 | 2.566 | 1.728 | 2.490 | 1.660 | 1.651 |
| Total debt | 2.448 | 2.025 | 1.913 | 3.865 | 3.988 | 3.449 | 2.985 | 3.889 | 2.735 | 3.000 | 2.016 | 2.490 | 2.239 | 1.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2006 | — | — |
KV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Vonsild A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vonsild | Founder | 0 companies |
| Kirsten Vibeke Vonsild | Management | 0 companies |
| Hans Vonsild | Chairman | 0 companies |
| Karen Katrine Vonsild | Board of Directors | 0 companies |
| Niels Rasmus Vonsild | Board of Directors | 0 companies |