| Revenue | DKK 3M | +8% |
| EBITDA | DKK 600K | +1225% |
| Net profit | DKK 479K | +2245% |
| Total assets | DKK 1,1M | +65% |
| Equity | DKK 408K | +672% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.544 | 1.993 | 2.559 | 2.803 | 3.025 |
| Staff expenses | -1.568 | -1.957 | -2.401 | -2.757 | -2.425 |
| EBITDA | -24 | 36 | 158 | 45 | 600 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -31 |
| EBIT | -27 | 33 | 155 | 42 | 568 |
| Net financials | -6 | -6 | -6 | -19 | -14 |
| Profit before tax | -34 | 27 | 149 | 23 | 554 |
| Tax | -3 | 3 | 16 | 3 | 75 |
| Net profit | -30 | 24 | 132 | 20 | 479 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 967 | 587 | 692 | 646 | 1.064 |
| Equity | -248 | -224 | -92 | -71 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.215 | 811 | 783 | 717 | 630 |
| Total debt | 1.215 | 811 | 783 | 717 | 630 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2008 – 2010 | |
| Audit | 2006 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Brita Hindborg Skovgaard | Audit | 0 companies |
| Hårbølle Revision Registreret Revisionskontor | Audit | 0 companies |
| Asger Arise Jørgensen | Board of Directors | 0 companies |
| Anni Lydia Brandt Jensen | Board of Directors | 0 companies |