| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 122K | +0% |
| Equity | DKK 80K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | 193 | 122 | 130 | 247 | 885 | 175 | 528 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -1 | -2 | -78 | -60 | -521 | -104 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | 192 | 120 | 52 | 132 | 103 | 73 | -133 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -113 | -94 | -53 | -90 | -70 | -92 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | 191 | 7 | -43 | 79 | 13 | 3 | -225 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 11 | 5 | -13 | -4 | -3 | -1 | -10 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | -11 | 178 | 2 | -40 | 77 | 3 | 2 | -226 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -3 | 20 | 1 | -0 | 9 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -9 | 159 | 1 | -40 | 68 | 3 | 2 | -226 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 204 | 522 | 553 | 460 | 1.389 | 421 | 475 | 369 | 152 | 122 | 122 | 122 | 122 |
| Equity | 276 | — | 246 | 250 | 209 | 964 | 414 | 416 | 190 | 80 | 80 | 80 | 80 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 32 | 63 | 63 | 42 | 42 | 42 | 42 |
| Short-term debt | 20 | 116 | 265 | 303 | 250 | 425 | 8 | 27 | 116 | 10 | 0 | 0 | 0 | 0 |
| Total debt | 20 | 116 | 265 | 303 | 250 | 425 | 8 | 59 | 178 | 72 | 42 | 42 | 42 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2013 | — | — |
AL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Vestergaard-Andersen | Management | 0 companies |
| Anders Lyngholm | Management | 0 companies |