| Revenue | DKK 5M | +1% |
| EBITDA | DKK 5M | +1% |
| Net profit | DKK 2,4M | +11% |
| Total assets | DKK 31,5M | +10% |
| Equity | DKK 25,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.369 | 3.480 | 3.550 | 3.553 | 3.555 | 3.563 | 3.572 | 3.583 | 3.591 | 3.430 | 4.154 | 4.921 | 4.919 | 4.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.369 | 3.468 | 3.550 | 3.553 | 3.555 | 3.563 | 3.572 | 3.583 | 3.591 | 2.389 | 4.154 | 4.921 | 4.919 | 4.966 |
| Depreciation & amort. | 2.653 | 2.240 | 2.367 | 2.367 | -2.367 | -2.367 | -2.367 | -2.367 | -2.367 | -1.893 | -2.408 | -2.305 | -2.178 | -2.184 |
| EBIT | 716 | 1.228 | 1.183 | 1.185 | 1.187 | 1.196 | 1.205 | 1.215 | 1.224 | 495 | 1.746 | 2.615 | 2.741 | 2.782 |
| Net financials | -715 | -588 | -541 | -427 | -296 | -177 | -58 | 63 | 184 | 247 | -267 | -231 | 69 | 346 |
| Profit before tax | 1 | 640 | 642 | 758 | 891 | 1.019 | 1.147 | 1.278 | 1.408 | 742 | 1.479 | 2.384 | 2.810 | 3.129 |
| Tax | 0 | -472 | 150 | 179 | 196 | 224 | 252 | 282 | 309 | 164 | 325 | 525 | 619 | 688 |
| Net profit | 1 | 1.112 | 491 | 579 | 695 | 795 | 895 | 996 | 1.098 | 578 | 1.154 | 1.859 | 2.192 | 2.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.164 | 31.232 | 28.928 | 26.512 | 24.115 | 21.746 | 20.532 | 21.285 | 22.262 | 21.972 | 30.226 | 26.133 | 28.673 | 31.550 |
| Equity | 10.364 | 11.476 | 11.967 | 12.547 | 13.242 | 14.036 | 14.931 | 15.928 | 17.026 | 17.604 | 18.759 | 20.618 | 22.809 | 25.250 |
| Long-term debt | 537 | 707 | 500 | 500 | 925 | 1.026 | 1.109 | 1.179 | 1.238 | 1.018 | 500 | 1.000 | 1.507 | 1.719 |
| Short-term debt | 13.170 | 14.516 | 11.663 | 8.807 | 5.519 | 2.556 | 722 | 806 | 1.054 | 760 | 7.896 | 1.163 | 893 | 1.148 |
| Total debt | 13.707 | 15.223 | 12.163 | 9.307 | 6.444 | 3.583 | 1.831 | 1.985 | 2.292 | 1.778 | 8.396 | 2.163 | 2.400 | 2.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2014 | — | — |
JØ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAWBO EJENDOM ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Ørskov | Management | 0 companies |
| Jeppe Ørskov | Management | 0 companies |
| Niels Ørskov | Board of Directors | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |