| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 425K | -4% |
| Total assets | DKK 26,1M | +2% |
| Equity | DKK 2,2M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.070 | 916 | 1.178 | 1.863 | 994 | 938 | 1.291 | 5.858 | 1.414 | 1.707 | 1.115 | 1.368 | 1.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -109 | -208 | -271 | -270 | -274 | -306 | -352 | -203 | -1 |
| EBITDA | 1.070 | 916 | 1.178 | 1.856 | 886 | 730 | 1.020 | 5.588 | 1.140 | 1.400 | 763 | 1.164 | 1.236 |
| Depreciation & amort. | -230 | -230 | -230 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -31 |
| EBIT | 840 | 686 | 948 | 1.856 | 886 | 730 | 1.020 | 5.588 | 1.140 | 1.400 | 763 | 1.134 | 1.205 |
| Net financials | -309 | -421 | -208 | -107 | -102 | -107 | -111 | -336 | -212 | -205 | -178 | -562 | -660 |
| Profit before tax | 531 | 265 | 740 | 1.750 | 784 | 623 | 908 | 5.213 | 925 | 1.195 | 585 | 571 | 545 |
| Tax | 124 | 44 | 185 | 391 | 172 | 137 | 200 | 1.147 | 203 | 263 | 129 | 126 | 120 |
| Net profit | 407 | 221 | 555 | 1.359 | 611 | 486 | 708 | 4.066 | 721 | 932 | 456 | 445 | 425 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.586 | 14.274 | 15.524 | 20.655 | 20.206 | 20.290 | 20.796 | 34.319 | 31.602 | 31.563 | 25.038 | 25.623 | 26.117 |
| Equity | -552 | 23 | 577 | 5.735 | 5.846 | 6.333 | 7.041 | 11.107 | 8.128 | 9.060 | 1.316 | 1.761 | 2.187 |
| Long-term debt | 13.754 | 13.324 | 13.621 | 12.698 | 12.105 | 11.515 | 10.904 | 20.141 | 19.771 | 19.378 | 18.981 | 18.575 | 18.168 |
| Short-term debt | 1.384 | 927 | 1.327 | 1.106 | 1.099 | 1.248 | 1.592 | 816 | 1.404 | 783 | 2.358 | 2.850 | 3.277 |
| Total debt | 15.138 | 14.252 | 14.947 | 13.804 | 13.204 | 12.763 | 12.496 | 20.957 | 21.176 | 20.162 | 21.338 | 21.425 | 21.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2013 | — | — |
AC Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGEMANNS VEJ 22 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Stærk | Management | 0 companies |
| Annelise Christiansen | Founder | 0 companies |