| Revenue | — | — |
| EBITDA | DKK -237K | -6% |
| Net profit | DKK -377K | -415% |
| Total assets | DKK 1M | -31% |
| Equity | DKK 985K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.540 | -726 | 470 | 744 | 1.071 | 612 | 314 | -2.311 | -5.183 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.540 | -726 | 470 | 744 | 1.071 | 612 | 314 | -2.311 | -5.183 | -305 | -167 | -140 | -222 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -37 | -25 | -25 | -22 | -51 |
| EBIT | -1.540 | -726 | 470 | 744 | 1.071 | 612 | 314 | -2.311 | -5.193 | -341 | -191 | -166 | -245 | -288 |
| Net financials | -1.296 | -666 | 78 | 660 | 941 | 498 | 431 | -2.264 | -4.864 | 120 | -464 | 134 | 168 | -95 |
| Profit before tax | -1.698 | -674 | 72 | 652 | 932 | 490 | 421 | -2.272 | -4.945 | -221 | -656 | -32 | -76 | -383 |
| Tax | -10 | -39 | -0 | 8 | 26 | -91 | 22 | 5 | -14 | 11 | 37 | -0 | -3 | -6 |
| Net profit | -1.688 | -635 | 72 | 645 | 906 | 581 | 399 | -2.278 | -4.930 | -232 | -693 | -32 | -73 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.907 | 8.969 | 9.301 | 10.178 | 10.271 | 9.842 | 10.041 | 7.658 | 2.735 | 2.408 | 1.726 | 1.706 | 1.511 | 1.047 |
| Equity | 8.767 | 8.033 | 8.005 | 8.649 | 9.356 | 9.837 | 10.036 | 7.653 | 2.723 | 2.390 | 1.697 | 1.665 | 1.462 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 936 | 1.297 | 1.529 | 916 | 5 | 5 | 5 | 13 | 18 | 29 | 41 | 48 | 61 |
| Total debt | 140 | 936 | 1.297 | 1.529 | 916 | 5 | 5 | 5 | 13 | 18 | 29 | 41 | 48 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|