| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 636K | -3% |
| Net profit | DKK 497K | -1% |
| Total assets | DKK 2M | +53% |
| Equity | DKK 857K | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.370 | 1.790 | 2.578 | 2.422 | 2.490 | 3.421 | 4.132 | 3.094 | 4.200 | 3.315 | 2.116 | 1.651 | 1.628 |
| Staff expenses | -1.308 | -1.206 | -1.693 | -1.791 | -1.657 | -1.722 | -1.866 | -1.645 | -1.588 | -1.751 | -1.660 | -993 | -992 |
| EBITDA | 48 | 584 | 884 | 631 | 833 | 1.700 | 2.266 | 1.442 | 2.612 | 1.565 | 456 | 658 | 636 |
| Depreciation & amort. | 34 | -23 | -23 | -30 | -30 | -30 | -27 | -21 | -11 | -10 | -0 | -0 | -0 |
| EBIT | 14 | 562 | 861 | 601 | 804 | 1.670 | 2.240 | 1.420 | 2.601 | 1.555 | 456 | 658 | 636 |
| Net financials | -1 | -4 | -3 | -12 | -1 | -11 | -16 | -12 | 1.643 | -36 | -20 | -6 | 9 |
| Profit before tax | 13 | 558 | 858 | 589 | 803 | 1.659 | 2.224 | 1.408 | 4.244 | 1.519 | 436 | 652 | 644 |
| Tax | 11 | 144 | 227 | 145 | 181 | 368 | 494 | 317 | -0 | 346 | 101 | 150 | 147 |
| Net profit | 2 | 413 | 632 | 444 | 623 | 1.291 | 1.730 | 1.091 | 3.294 | 1.172 | 335 | 502 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 1.185 | 1.666 | 1.212 | 1.460 | 2.777 | 3.283 | 2.501 | 3.089 | 2.909 | 1.190 | 1.307 | 1.997 |
| Equity | 261 | 675 | 1.006 | 650 | 673 | 1.263 | 1.793 | 1.184 | 1.744 | 1.421 | 657 | 759 | 857 |
| Long-term debt | 0 | 0 | 18 | 13 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 507 | 641 | 549 | 779 | 1.510 | 1.489 | 1.316 | 1.345 | 1.488 | 533 | 548 | 1.140 |
| Total debt | 448 | 507 | 660 | 562 | 788 | 1.514 | 1.489 | 1.316 | 1.345 | 1.488 | 533 | 548 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2008 | — | — |
MT Management | Management | 2023 | — | — |
MF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTK Ejendomsinvest Holding ApS | Company | 100.0% | 100.0% | 2023 |
BE HOLDING 2011 ApS | Company | 66.7% | 66.7% | 2022 |
OLBA ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Alex Lorentzen | Management | 0 companies |
| Martin Thunberg Kofoed | Management | 0 companies |
| Mogens Flemming Hansen Holm | Founder | 0 companies |