| Revenue | DKK -13K | -46% |
| EBITDA | DKK -13K | +46% |
| Net profit | DKK -8K | +62% |
| Total assets | DKK 461K | -2% |
| Equity | DKK 421K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | -133 | -31 | -48 | -172 | -148 | -74 | -12 | -11 | -98 | 7 | -23 | -12 |
| Staff expenses | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | -133 | -47 | -71 | -172 | -148 | -74 | -12 | -11 | -98 | 7 | -23 | -12 |
| Depreciation & amort. | 7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | -140 | -50 | -71 | -172 | -148 | -74 | -12 | -11 | -98 | 7 | -23 | -12 |
| Net financials | 116 | 67 | 72 | 70 | 2 | 19 | 10 | 10 | 10 | 6 | 4 | 1 | 4 |
| Profit before tax | 369 | -73 | 22 | -1 | -171 | -129 | -64 | -2 | -1 | -92 | 12 | -22 | -8 |
| Tax | 98 | -18 | 2 | 6 | -38 | -28 | -12 | -0 | -50 | -0 | -0 | -0 | -0 |
| Net profit | 271 | -54 | 19 | -7 | -133 | -101 | -52 | -1 | 49 | -92 | 12 | -22 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 1.113 | 1.086 | 1.144 | 692 | 613 | 569 | 567 | 563 | 485 | 480 | 469 | 461 |
| Equity | 811 | 757 | 776 | 769 | 636 | 536 | 483 | 482 | 531 | 439 | 450 | 429 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 333 | 282 | 339 | 15 | 32 | 38 | 35 | 32 | 46 | 30 | 40 | 40 |
| Total debt | 236 | 333 | 282 | 339 | 15 | 32 | 38 | 35 | 32 | 46 | 30 | 40 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHL ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Thomsen | Management | 0 companies |