| Revenue | DKK 12,4M | -3% |
| EBITDA | DKK 11,9M | -6% |
| Net profit | DKK 9M | -5% |
| Total assets | DKK 170M | +2% |
| Equity | DKK 83,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.138 | 10.279 | 10.364 | 10.380 | 10.379 | 10.477 | 10.600 | 10.730 | 9.020 | 9.251 | 12.037 | 12.790 | 12.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.753 | 9.660 | -4.382 | 9.855 | 9.309 | 10.290 | 10.575 | 10.365 | 7.942 | 8.707 | 11.593 | 12.573 | 11.877 |
| Depreciation & amort. | -2.044 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.709 | 9.660 | -4.382 | 9.855 | 9.309 | 10.290 | 10.575 | 10.365 | 7.942 | 8.707 | 11.593 | 12.573 | 11.877 |
| Net financials | -5.897 | -5.405 | -5.011 | -5.435 | -4.760 | -4.552 | -4.383 | -3.737 | -3.026 | -3.307 | -3.646 | -3.157 | -2.908 |
| Profit before tax | 812 | 4.255 | -9.393 | 4.420 | 4.549 | 5.738 | 6.192 | 6.627 | 4.916 | 5.400 | 7.947 | 9.416 | 8.968 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 812 | 4.255 | -9.393 | 4.420 | 4.549 | 5.738 | 6.192 | 6.627 | 4.916 | 5.400 | 7.947 | 9.416 | 8.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171.974 | 172.969 | 166.984 | 158.260 | 159.378 | 158.095 | 158.683 | 157.689 | 158.623 | 158.564 | 163.912 | 167.429 | 169.993 |
| Equity | 15.211 | 23.572 | 8.022 | 13.935 | 19.151 | 27.029 | 34.146 | 41.852 | 48.343 | 55.582 | 70.112 | 77.363 | 83.835 |
| Long-term debt | 142.619 | 139.633 | 145.122 | 140.751 | 136.282 | 126.944 | 120.095 | 111.262 | 105.840 | 92.158 | 87.970 | 84.031 | 79.861 |
| Short-term debt | 14.144 | 9.764 | 13.101 | 3.533 | 3.520 | 3.519 | 3.639 | 3.597 | 3.496 | 9.707 | 4.513 | 4.523 | 4.784 |
| Total debt | 156.763 | 149.397 | 158.222 | 144.284 | 139.802 | 130.463 | 123.734 | 114.858 | 109.336 | 101.865 | 92.483 | 88.553 | 84.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2007 | — | — |
RR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENNBAHN35 ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2008 | |
STARKNER HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
KØDKOMPAGNIET HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
JMI Invest 2 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Christian Jørgensen | Board of Directors | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Hans Henrik Palm | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |