| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 429K | +1% |
| Net profit | DKK 280K | +7% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 2,1M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 497 | 987 | 998 | 1.591 | 1.216 | 1.325 | 1.125 | 1.585 | 1.351 | 1.371 | 1.313 |
| Staff expenses | -378 | -333 | -651 | -660 | -978 | -1.093 | -836 | -822 | -969 | -856 | -945 | -883 |
| EBITDA | 508 | 165 | 337 | 338 | 613 | 123 | 489 | 280 | 616 | 494 | 426 | 429 |
| Depreciation & amort. | -23 | -6 | 34 | -50 | -46 | -61 | -71 | -58 | -107 | -116 | -115 | -106 |
| EBIT | 485 | 158 | 303 | 288 | 567 | 62 | 419 | 221 | 509 | 378 | 311 | 323 |
| Net financials | 22 | 28 | 8 | 8 | 15 | 6 | 3 | -0 | -15 | 33 | 23 | 36 |
| Profit before tax | 507 | 186 | 311 | 295 | 582 | 69 | 421 | 221 | 494 | 411 | 335 | 359 |
| Tax | 127 | 47 | 78 | 70 | 129 | 15 | 93 | 49 | 109 | 90 | 74 | 79 |
| Net profit | 380 | 139 | 233 | 226 | 453 | 54 | 329 | 172 | 385 | 320 | 261 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 1.463 | 1.354 | 1.401 | 2.291 | 1.839 | 2.047 | 1.860 | 2.218 | 2.194 | 2.658 | 2.369 |
| Equity | 1.354 | 1.093 | 827 | 1.052 | 1.506 | 1.059 | 1.388 | 1.310 | 1.495 | 1.515 | 1.776 | 2.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 363 | 524 | 348 | 785 | 776 | 644 | 534 | 709 | 673 | 882 | 300 |
| Total debt | 507 | 363 | 524 | 348 | 785 | 776 | 644 | 534 | 709 | 673 | 882 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Unofficial title | Unofficial title | 2024 | — | — |
LR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS R. KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |
| Lars Reippuert Kristensen | Management | 0 companies |
| Helge Sørensen | Board of Directors | 0 companies |
| Jeanette Kristensen | Board of Directors | 0 companies |