| Revenue | DKK -54K | -67% |
| EBITDA | DKK -54K | +67% |
| Net profit | DKK -309K | -107% |
| Total assets | DKK 54,8M | -5% |
| Equity | DKK 45,1M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -340 | -336 | -175 | -163 | -54 |
| Staff expenses | -0 | -120 | -0 | -0 | -0 |
| EBITDA | -248 | -490 | -175 | -163 | -54 |
| Depreciation & amort. | -270 | -176 | -190 | -200 | -219 |
| EBIT | -517 | -666 | -366 | -363 | -272 |
| Net financials | 9.349 | 700 | 763 | 5.721 | -308 |
| Profit before tax | 8.832 | 34 | 397 | 5.358 | -581 |
| Tax | 1.073 | -8 | 32 | 889 | -271 |
| Net profit | 7.758 | 43 | 365 | 4.469 | -309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.800 | 49.136 | 52.226 | 57.460 | 54.837 |
| Equity | 47.560 | 45.603 | 43.968 | 46.937 | 45.128 |
| Long-term debt | 1.154 | 0 | 0 | 453 | 0 |
| Short-term debt | 1.961 | 3.533 | 8.258 | 10.065 | 9.709 |
| Total debt | 3.115 | 3.533 | 8.258 | 10.517 | 9.709 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2006 – 2007 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |