| Revenue | DKK 243K | -88% |
| EBITDA | DKK -1,8M | -346% |
| Net profit | DKK -1,8M | -417% |
| Total assets | DKK 731K | -72% |
| Equity | DKK -1,4M | -192% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 1.287 | 834 | 1.358 | 2.177 | 2.089 | 2.481 | 2.629 | 2.144 | 1.631 | 1.931 | 2.243 | 2.073 | 243 |
| Staff expenses | -381 | -511 | -694 | -1.028 | -1.569 | -1.916 | -1.743 | -2.178 | -2.004 | -1.711 | -1.666 | -1.793 | -1.342 | -2.042 |
| EBITDA | 134 | 776 | 140 | 330 | 607 | 173 | 717 | 388 | 140 | -80 | 264 | 451 | 731 | -1.799 |
| Depreciation & amort. | -167 | -249 | -229 | -214 | -200 | -130 | -104 | -75 | -65 | -5 | -5 | -5 | -2 | -0 |
| EBIT | -33 | 527 | -88 | 116 | 407 | 43 | 614 | 313 | 75 | -85 | 259 | 446 | 729 | -1.799 |
| Net financials | -75 | -68 | -36 | -78 | -56 | -21 | 145 | -34 | 20 | 38 | 41 | 44 | -3 | 28 |
| Profit before tax | -108 | 459 | -125 | 38 | 351 | 69 | 797 | 337 | 95 | -47 | 300 | 489 | 725 | -1.771 |
| Tax | -42 | 119 | -35 | 13 | 75 | 26 | 184 | 82 | 28 | -0 | 70 | 109 | 167 | -2 |
| Net profit | -66 | 341 | -90 | 25 | 276 | 43 | 613 | 255 | 66 | -47 | 231 | 381 | 558 | -1.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.270 | 2.012 | 1.874 | 1.941 | 1.975 | 1.562 | 2.084 | 1.600 | 1.869 | 2.237 | 2.768 | 2.663 | 2.656 | 731 |
| Equity | -57 | 283 | 193 | 219 | 494 | 537 | 1.150 | 755 | 821 | 774 | 905 | 1.286 | 1.544 | -1.424 |
| Long-term debt | 493 | 414 | 808 | 859 | 170 | 230 | 116 | 61 | 5 | 0 | 12 | 0 | 0 | 300 |
| Short-term debt | 834 | 1.276 | 869 | 847 | 1.310 | 795 | 817 | 783 | 1.043 | 1.462 | 1.851 | 1.378 | 1.112 | 1.855 |
| Total debt | 1.327 | 1.690 | 1.677 | 1.706 | 1.481 | 1.024 | 934 | 845 | 1.048 | 1.462 | 1.863 | 1.378 | 1.112 | 2.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2006 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOLLEVITTEN.DK ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreasen Holst | Management | 0 companies |
| Morten Sloth Olesen | Management | 0 companies |