| Revenue | — | — |
| EBITDA | DKK 3,3M | -16% |
| Net profit | DKK 2,8M | -15% |
| Total assets | DKK 88,6M | +1% |
| Equity | DKK 70,6M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.393 | 8.393 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.128 | 7.713 | 7.194 | 3.903 | 3.272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.128 | 7.713 | 7.194 | 3.903 | 3.272 |
| Net financials | -1.333 | -1.275 | -944 | -651 | -520 |
| Profit before tax | 4.796 | 6.438 | -11.450 | 3.252 | 2.752 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.388 | 6.438 | -11.450 | 3.252 | 2.752 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101.272 | 100.789 | 86.656 | 87.950 | 88.579 |
| Equity | 66.899 | 74.686 | 64.586 | 67.838 | 70.590 |
| Long-term debt | 26.464 | 18.282 | 19.669 | 17.494 | 15.291 |
| Short-term debt | 7.909 | 7.821 | 2.401 | 2.618 | 2.699 |
| Total debt | 34.373 | 26.103 | 22.070 | 20.112 | 17.989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 2007 – 2007 |
RR Management | Management | 2006 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |