| Revenue | DKK -24K | +18% |
| EBITDA | DKK -24K | -18% |
| Net profit | DKK 8M | +9% |
| Total assets | DKK 28,6M | -33% |
| Equity | DKK 28,6M | -33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -33 | -19 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -33 | -19 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -33 | -19 | -20 | -24 |
| Net financials | 1.763 | 327 | 6.162 | 7.402 | 8.033 |
| Profit before tax | 1.745 | 294 | 6.143 | 7.382 | 8.009 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.745 | 294 | 6.143 | 7.382 | 8.009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.716 | 34.360 | 40.504 | 42.859 | 28.618 |
| Equity | 34.700 | 34.344 | 40.487 | 42.800 | 28.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 16 | 59 | 50 |
| Total debt | 16 | 16 | 16 | 59 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2013 |
| Former (2) | ||
AS Management | Management | 2006 – 2013 |
EJ Audit | Audit | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 0% | 0% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 0% | 0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Skovgaard Rasmussen | Management | 0 companies |
| Ejvind Jørgensen | Audit | 0 companies |
| Erik Michael Bredholt | Management | 0 companies |
| Hans Christian Bjarne Nielsen | Board of Directors | 0 companies |
| Anders Aage Schau Danneskiold Lassen | Chairman | 0 companies |
| Ulrik Skovgaard Rasmussen | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Board of Directors | 0 companies |