| Revenue | DKK -561K | -31% |
| EBITDA | DKK -694K | +29% |
| Net profit | DKK 1,1M | -88% |
| Total assets | DKK 73,7M | -14% |
| Equity | DKK 73,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | -300 | -337 | -835 | -276 | -400 | -341 | -493 | -498 | -581 | -755 | -356 | -816 | -561 |
| Staff expenses | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -126 | -131 | -134 | -134 |
| EBITDA | -199 | -300 | -337 | -835 | -276 | -400 | -341 | -493 | -498 | -652 | -881 | -487 | -973 | -694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | -300 | -337 | -835 | -276 | -400 | -341 | -493 | -498 | -652 | -881 | -487 | -973 | -694 |
| Net financials | 19.649 | 4.923 | 5.944 | 7.903 | -1.861 | 7.635 | 2.315 | 1.484 | 1.021 | 18.320 | -3.887 | 9.675 | 12.597 | 226 |
| Profit before tax | 19.450 | 4.623 | 5.607 | 7.068 | -2.137 | 7.235 | 1.974 | 991 | 524 | 17.668 | -4.769 | 9.189 | 11.646 | -468 |
| Tax | 21 | 1.128 | 1.364 | 1.647 | -470 | 1.762 | 434 | 286 | 190 | 4.241 | 246 | 1.126 | 2.597 | -1.573 |
| Net profit | 19.429 | 3.495 | 4.242 | 5.421 | -1.667 | 5.473 | 1.540 | 705 | 333 | 13.427 | -5.015 | 8.063 | 9.027 | 1.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.952 | 65.443 | 68.574 | 65.496 | 64.400 | 66.872 | 69.134 | 71.372 | 74.721 | 87.642 | 78.277 | 85.868 | 85.783 | 73.729 |
| Equity | 61.927 | 65.421 | 67.664 | 59.585 | 57.918 | 63.391 | 64.931 | 65.636 | 65.969 | 79.396 | 59.381 | 67.444 | 76.471 | 73.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 12 | 4.099 | 9.372 | 9.286 | 4.406 | 69 |
| Short-term debt | 25 | 22 | 910 | 5.911 | 6.482 | 3.480 | 4.203 | 5.641 | 8.740 | 4.147 | 9.525 | 9.138 | 4.906 | 583 |
| Total debt | 25 | 22 | 910 | 5.911 | 6.482 | 3.480 | 4.203 | 5.736 | 8.752 | 8.246 | 18.896 | 18.424 | 9.312 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. FLOOR HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
FLOOR BYG HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
ARVID FLOOR HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
Brdr. Floor Holding ApS | Company | 50.0% | 50.0% | 2015 |
Arvid Floor Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Floor | Management | 0 companies |
| Morten Aagaard Hansen | Board of Directors | 0 companies |
| Thomas Maagaard Floor | Chairman | 0 companies |
| Josva Andreas Maagaard Floor | Board of Directors | 0 companies |