| Revenue | DKK -106K | +28% |
| EBITDA | DKK -106K | -28% |
| Net profit | DKK 4,1M | -76% |
| Total assets | DKK 76,1M | +5% |
| Equity | DKK 75,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -50 | -52 | -43 | -53 | -65 | -83 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -36 | -38 | -39 | -41 | -44 | -50 | -52 | -43 | -53 | -65 | -83 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -36 | -38 | -39 | -41 | -44 | -50 | -52 | -43 | -53 | -65 | -83 | -106 |
| Net financials | 1.613 | 1.464 | 1.406 | 2.175 | 3.060 | 3.359 | 449 | 4.363 | 4.487 | 4.629 | 22.207 | 18.070 | 5.371 |
| Profit before tax | 1.584 | 1.428 | 1.368 | 2.136 | 3.019 | 3.315 | 399 | 4.311 | 4.444 | 4.577 | 22.142 | 17.987 | 5.265 |
| Tax | 38 | 128 | 74 | 95 | 50 | 252 | -503 | 649 | 614 | 1.004 | 94 | 903 | 1.169 |
| Net profit | 1.545 | 1.299 | 1.295 | 2.040 | 2.968 | 3.063 | 902 | 3.662 | 3.830 | 3.573 | 22.048 | 17.083 | 4.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.752 | 14.073 | 15.652 | 18.053 | 21.113 | 23.884 | 21.230 | 25.184 | 29.329 | 32.447 | 54.325 | 72.326 | 76.052 |
| Equity | 12.718 | 13.950 | 15.587 | 17.988 | 21.076 | 23.665 | 21.184 | 24.847 | 28.677 | 32.250 | 54.298 | 71.381 | 75.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 123 | 65 | 65 | 36 | 219 | 46 | 337 | 652 | 197 | 28 | 945 | 576 |
| Total debt | 34 | 123 | 65 | 65 | 36 | 219 | 46 | 337 | 652 | 197 | 28 | 945 | 576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|