| Revenue | DKK 14K | +18% |
| EBITDA | DKK 8K | -33% |
| Net profit | DKK 3,4M | +566% |
| Total assets | DKK 10,7M | +44% |
| Equity | DKK 10,6M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | — | -22 | -24 | -33 | -31 | 14 | 12 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -16 | -23 | -33 | -22 | -24 | -33 | -31 | 14 | 12 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -16 | -23 | -33 | -22 | -24 | -33 | -31 | 14 | 12 | 8 |
| Net financials | -1.966 | 312 | 80 | -150 | -127 | 792 | 393 | 222 | 252 | 530 | 3.552 |
| Profit before tax | -1.986 | 295 | 57 | -182 | -149 | 768 | 360 | 191 | 266 | 542 | 3.560 |
| Tax | -55 | 52 | -51 | -12 | -17 | 73 | -7 | 47 | 48 | 27 | 129 |
| Net profit | -1.931 | 243 | 108 | -170 | -133 | 694 | 367 | 144 | 217 | 515 | 3.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.509 | 6.649 | 6.642 | 6.277 | 6.067 | 6.699 | 6.605 | 6.350 | 6.368 | 7.428 | 10.728 |
| Equity | 6.490 | 6.637 | 6.585 | 6.255 | 6.022 | 6.616 | 6.583 | 6.327 | 6.344 | 7.398 | 10.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 |
| Short-term debt | 19 | 13 | 57 | 23 | 44 | 84 | 23 | 24 | 24 | 29 | 29 |
| Total debt | 19 | 13 | 57 | 23 | 44 | 84 | 23 | 24 | 24 | 29 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|