| Revenue | DKK -20K | -60% |
| EBITDA | DKK -20K | +60% |
| Net profit | DKK 93K | -90% |
| Total assets | DKK 6,3M | -2% |
| Equity | DKK 6,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -14 | -18 | -20 | -12 | -12 | -13 | -12 | -40 | -119 | -36 | -51 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -14 | -18 | -20 | -12 | -12 | -13 | -12 | -40 | -129 | -36 | -51 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -14 | -18 | -20 | -12 | -12 | -13 | -12 | -40 | -129 | -36 | -51 | -20 |
| Net financials | 412 | 338 | 314 | 32 | 284 | 151 | 228 | 104 | 179 | 188 | 3.110 | -522 | 1.004 | 133 |
| Profit before tax | 403 | 375 | 300 | 13 | 264 | 138 | 215 | 91 | 167 | 147 | 2.981 | -558 | 953 | 113 |
| Tax | 4 | 6 | 0 | 3 | 15 | 8 | 45 | 2 | 15 | 7 | 16 | 30 | 8 | 20 |
| Net profit | 399 | 369 | 300 | 10 | 248 | 130 | 171 | 89 | 152 | 140 | 2.965 | -589 | 945 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 2.853 | 3.189 | 3.115 | 3.251 | 7.340 | 6.284 | 5.150 | 4.885 | 3.735 | 6.251 | 5.650 | 6.397 | 6.297 |
| Equity | 2.528 | 2.849 | 3.101 | 3.013 | 3.161 | 3.191 | 3.258 | 3.241 | 3.286 | 3.315 | 6.167 | 5.464 | 6.291 | 6.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | 0 | 8 | 59 | 20 | 18 | 23 |
| Short-term debt | 47 | 4 | 88 | 102 | 89 | 4.149 | 3.026 | 1.616 | 1.599 | 412 | 24 | 166 | 87 | 25 |
| Total debt | 47 | 4 | 88 | 102 | 89 | 4.149 | 3.026 | 1.908 | 1.599 | 420 | 84 | 186 | 106 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|