| Revenue | DKK -51K | +207% |
| EBITDA | DKK -51K | -207% |
| Net profit | DKK 3M | +9% |
| Total assets | DKK 14,8M | +27% |
| Equity | DKK 14,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -9 | -10 | -9 | -10 | -13 | -13 | -22 | -17 | -16 | -20 | -17 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -9 | -10 | -9 | -10 | -13 | -13 | -22 | -17 | -16 | -20 | -17 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -9 | -10 | -9 | -10 | -13 | -13 | -22 | -17 | -16 | -20 | -17 | -51 |
| Net financials | 581 | 160 | 120 | -51 | 195 | 923 | 1.205 | 698 | 947 | 1.161 | 1.018 | 2.068 | 2.858 | 3.313 |
| Profit before tax | 567 | 146 | 111 | -60 | 186 | 914 | 1.193 | 685 | 925 | 1.144 | 1.003 | 2.048 | 2.841 | 3.262 |
| Tax | 6 | 41 | -3 | 4 | 18 | 21 | -5 | -0 | 85 | 15 | -0 | -8 | 56 | 233 |
| Net profit | 561 | 105 | 115 | -65 | 168 | 893 | 1.198 | 686 | 841 | 1.129 | 1.003 | 2.057 | 2.785 | 3.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.377 | 2.460 | 2.444 | 2.504 | 2.474 | 2.698 | 3.926 | 5.271 | 5.432 | 6.322 | 6.703 | 8.559 | 11.702 | 14.837 |
| Equity | 2.223 | 2.256 | 2.198 | 2.032 | 2.199 | 2.301 | 3.393 | 3.971 | 4.701 | 5.800 | 6.605 | 8.544 | 11.612 | 14.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 204 | 246 | 472 | 186 | 396 | 533 | 400 | 731 | 522 | 97 | 15 | 90 | 426 |
| Total debt | 155 | 204 | 246 | 472 | 274 | 396 | 533 | 1.300 | 731 | 522 | 97 | 15 | 90 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |