| Revenue | DKK 109K | +15% |
| EBITDA | DKK -54K | -159% |
| Net profit | DKK -77K | -402% |
| Total assets | DKK 47K | -65% |
| Equity | DKK 3K | -96% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 214 | 63 | 47 | 95 | 109 |
| Staff expenses | -207 | -116 | -130 | -116 | -113 |
| EBITDA | 8 | -53 | -83 | -21 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -53 | -83 | -21 | -54 |
| Net financials | 4 | 3 | 1 | 0 | -2 |
| Profit before tax | 11 | -50 | -82 | -20 | -55 |
| Tax | 2 | -11 | -17 | -5 | 22 |
| Net profit | 9 | -39 | -65 | -15 | -77 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 281 | 229 | 198 | 133 | 47 |
| Equity | 200 | 161 | 96 | 81 | 3 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 68 | 102 | 52 | 43 |
| Total debt | 81 | 68 | 102 | 52 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DJ Management | Management | 2008 – 2023 |
HP Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Jeanett Doctermann | Management | 0 companies |
| Henrik Pind Doctermann | Management | 0 companies |
| Michael Nielsen Torsbakke | Board of Directors | 0 companies |
| Michael Schæffer Larsen | Board of Directors | 0 companies |