| Revenue | DKK 313K | -166% |
| EBITDA | DKK 313K | +166% |
| Net profit | DKK 305K | +162% |
| Total assets | DKK 10K | +152% |
| Equity | DKK -21,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | — | — | — | -20 | 9 | 746 | 489 | -474 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -9 | 383 | -400 | -8 | -20 | -22.156 | 746 | 489 | -474 | 313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -9 | 383 | -400 | -8 | -20 | -22.156 | 746 | 489 | -474 | 313 |
| Net financials | 205 | 0 | -16 | 386 | -411 | -41 | -27 | -3 | -20 | -16 | -16 | -8 |
| Profit before tax | 211 | 0 | -25 | 378 | -419 | -49 | -47 | -22.159 | 726 | 473 | -490 | 305 |
| Tax | 9 | -0 | -8 | -3 | 4 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 202 | 0 | -17 | 381 | -423 | -49 | -47 | -22.159 | 727 | 473 | -490 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 0 | 11 | 399 | 14.442 | 10.395 | 22.905 | 157 | 1.495 | 1.799 | 4 | 10 |
| Equity | 499 | 0 | -333 | 48 | -375 | -424 | -471 | -22.630 | -21.901 | -21.429 | -21.920 | -21.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 448 | 0 | 22.747 | 22.747 | 21.259 | 20.084 | 19.342 | 20.361 |
| Short-term debt | -302 | 0 | 344 | 350 | 14.369 | 10.818 | 629 | 39 | 2.137 | 3.145 | 2.582 | 1.265 |
| Total debt | -302 | 0 | 344 | 350 | 14.817 | 10.818 | 23.376 | 22.787 | 23.396 | 23.229 | 21.924 | 21.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stinus Riemenschneider | Management | 0 companies |