| Revenue | DKK -1,1M | +16% |
| EBITDA | DKK -1,1M | -16% |
| Net profit | DKK 177,3M | +36943% |
| Total assets | DKK 223,1M | +327% |
| Equity | DKK 218,8M | +348% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -37 | -35 | -142 | -930 | -1.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.168 | -6 | -14 | -12 | -7 | -43 | -14 | -41 | -23 | -37 | -35 | -142 | -930 | -1.081 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -44 | -73 | -273 |
| EBIT | 2.168 | -6 | -14 | -12 | -7 | -43 | -14 | -41 | -23 | -37 | -39 | -186 | -1.003 | -1.354 |
| Net financials | 2.180 | 3.105 | 2.876 | 3.028 | 2.275 | 1.345 | 6.054 | 1.749 | 4.201 | 4.448 | 2.684 | 37.349 | 1.424 | 178.435 |
| Profit before tax | 2.174 | 3.099 | 2.861 | 3.016 | 2.268 | 1.303 | 6.041 | 1.708 | 4.178 | 4.411 | 2.645 | 37.163 | 421 | 177.081 |
| Tax | -0 | -0 | -0 | 1 | 24 | 30 | -43 | 376 | 516 | 169 | 100 | 514 | -58 | -192 |
| Net profit | 2.174 | 3.099 | 2.861 | 3.016 | 2.243 | 1.272 | 6.084 | 1.332 | 3.662 | 4.242 | 2.545 | 36.649 | 479 | 177.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.640 | 9.361 | 10.865 | 13.906 | 15.654 | 17.190 | 22.218 | 22.536 | 25.935 | 29.195 | 30.887 | 55.078 | 52.217 | 223.142 |
| Equity | 6.257 | 8.155 | 10.432 | 13.077 | 15.184 | 16.322 | 21.294 | 22.518 | 25.045 | 29.174 | 30.804 | 51.853 | 48.832 | 218.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 1.206 | 434 | 830 | 470 | 867 | 924 | 18 | 890 | 21 | 83 | 3.224 | 3.386 | 4.337 |
| Total debt | 384 | 1.206 | 434 | 830 | 470 | 867 | 924 | 18 | 890 | 21 | 83 | 3.224 | 3.386 | 4.337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|