| Revenue | DKK -201K | +56% |
| EBITDA | DKK -201K | -56% |
| Net profit | DKK 582K | -98% |
| Total assets | DKK 19,5M | +17% |
| Equity | DKK 14,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -11 | -7 | -10 | -20 | -39 | -22 | -25 | -16 | -38 | -129 | -201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.485 | -6 | -11 | -7 | -10 | -20 | -39 | -22 | -25 | -16 | -38 | -129 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 1.485 | -6 | -11 | -7 | -10 | -22 | -43 | -25 | -28 | -20 | -41 | -132 | -204 |
| Net financials | 1.508 | 2.126 | 1.835 | 2.038 | 1.504 | 885 | 4.450 | 1.154 | 1.514 | 2.792 | 451 | 26.215 | 991 |
| Profit before tax | 1.501 | 2.120 | 1.824 | 2.031 | 1.494 | 863 | 4.408 | 1.128 | 1.486 | 2.773 | 409 | 26.083 | 787 |
| Tax | -0 | -0 | -0 | -0 | 1 | 11 | 5 | 79 | 219 | 104 | -2 | -57 | 205 |
| Net profit | 1.501 | 2.120 | 1.824 | 2.031 | 1.493 | 851 | 4.403 | 1.049 | 1.267 | 2.669 | 412 | 26.140 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 6.168 | 7.694 | 9.426 | 10.526 | 11.267 | 15.476 | 15.807 | 17.182 | 19.058 | 15.829 | 16.689 | 19.483 |
| Equity | 4.196 | 5.843 | 7.368 | 9.119 | 10.519 | 11.246 | 15.444 | 15.693 | 16.834 | 19.003 | 15.765 | 13.905 | 14.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 325 | 326 | 308 | 7 | 22 | 32 | 114 | 348 | 55 | 64 | 2.784 | 4.996 |
| Total debt | 181 | 325 | 326 | 308 | 7 | 22 | 32 | 114 | 348 | 55 | 64 | 2.784 | 4.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|