| Revenue | DKK 263K | +2% |
| EBITDA | DKK 140K | +9% |
| Net profit | DKK 70K | +10% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 1,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 49 | 98 | 204 | 52 | 210 | 216 | 222 | 227 | 232 | 238 | 244 | 250 | 256 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 55 | 13 | 106 | 20 | 105 | 101 | 118 | 124 | 109 | 112 | 111 | 115 | 129 | 140 |
| Depreciation & amort. | 21 | 21 | 678 | -21 | -0 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 223 | 34 | -665 | 85 | 20 | 84 | 80 | 97 | 103 | 89 | 91 | 90 | 94 | 108 | 119 |
| Net financials | -198 | -90 | -98 | -38 | -10 | -51 | -47 | -48 | -47 | -37 | -25 | -26 | -24 | -23 | -27 |
| Profit before tax | 25 | -56 | -763 | 48 | 10 | 32 | 32 | 49 | 56 | 51 | 66 | 64 | 70 | 85 | 92 |
| Tax | 6 | 22 | 46 | -0 | -0 | -0 | 6 | 14 | 15 | 14 | 17 | 17 | 18 | 21 | 22 |
| Net profit | 19 | -78 | -809 | 48 | 10 | 32 | 26 | 35 | 41 | 37 | 49 | 47 | 52 | 64 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 3.178 | 2.500 | 2.479 | 2.516 | 2.574 | 2.565 | 2.592 | 2.622 | 2.450 | 2.485 | 2.433 | 2.456 | 2.422 | 2.418 |
| Equity | 112 | 34 | 566 | 614 | 624 | 656 | 682 | 718 | 759 | 796 | 845 | 892 | 944 | 1.008 | 1.078 |
| Long-term debt | 2.382 | 2.225 | 1.534 | 1.453 | 1.600 | 1.600 | 1.600 | 1.482 | 1.421 | 1.298 | 1.193 | 1.081 | 973 | 863 | 759 |
| Short-term debt | 709 | 919 | 400 | 412 | 292 | 318 | 283 | 393 | 442 | 356 | 448 | 460 | 540 | 551 | 581 |
| Total debt | 3.091 | 3.144 | 1.934 | 1.865 | 1.892 | 1.918 | 1.883 | 1.875 | 1.863 | 1.654 | 1.641 | 1.541 | 1.513 | 1.414 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2009 | — | — |
OC Management | Management | 2006 | — | — |
JK Audit | Audit | 2010 | — | — |
JP Management | Management | 2010 | — | — |
CE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEITERSEN ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Albert Clausen | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Jørn Krusegaard | Audit | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Christian Enggaard Peitersen | Management | 0 companies |