| Revenue | DKK -108K | -103% |
| EBITDA | DKK -165K | +86% |
| Net profit | DKK -114K | +93% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 6,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 572 | 660 | 1.007 | 2.197 | 5.667 | 6.358 | 3.212 | -108 |
| Staff expenses | -882 | -794 | -1.031 | -2.030 | -2.349 | -4.183 | -4.513 | -4.429 | -57 |
| EBITDA | -1.556 | -1.072 | -1.359 | -2.053 | -2.128 | -2.871 | -814 | -1.217 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -3.671 | -2.084 | -9.687 | -17.351 | -0 | -0 |
| EBIT | -1.556 | -1.072 | -1.359 | -5.724 | -4.212 | -12.558 | -18.165 | -1.217 | -165 |
| Net financials | 42 | 5 | 1 | -151 | -283 | -607 | -672 | -323 | 51 |
| Profit before tax | -1.514 | -1.067 | -1.358 | -5.875 | -4.495 | -13.165 | -18.837 | -1.540 | -114 |
| Tax | -372 | -250 | -485 | -1.239 | -736 | -2.894 | 1.239 | -0 | -0 |
| Net profit | -1.141 | -817 | -873 | -4.636 | -3.759 | -10.271 | -20.076 | -1.540 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.122 | 32.875 | 39.028 | 42.917 | 43.009 | 35.251 | 20.409 | 7.083 | 6.951 |
| Equity | 18.218 | 23.002 | 26.229 | 26.593 | 30.154 | 20.863 | 8.582 | 7.042 | 6.928 |
| Long-term debt | 3.049 | 3.806 | 8.538 | 9.492 | 9.719 | 9.182 | 8.466 | 0 | 0 |
| Short-term debt | 3.855 | 5.444 | 4.261 | 6.832 | 3.136 | 5.206 | 3.361 | 41 | 23 |
| Total debt | 6.904 | 9.250 | 12.799 | 16.324 | 12.855 | 14.388 | 11.827 | 41 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MI Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
BØRSTING HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2017 | |
TEKLATECH HOLDINGS ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 15.0% | 15.0% | 2017 | |
ULRIK DANNESKIOLD-SAMSØE HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Bjerregaard | Chief Executive Officer | 0 companies |
| Mads Ilum | Unofficial title | 0 companies |
| Svend Reimers | Board of Directors | 0 companies |
| Peter Schrøder | Board of Directors | 0 companies |
| Thomas Villum Børsting | Chairman | 0 companies |
| Leif Nørgaard | Board of Directors | 0 companies |
| Jesper Nørregaard | Board of Directors | 0 companies |
| Finn Persson | Board of Directors | 0 companies |
| Ulrik Christian Lauritz Danneskiold-Samsøe | Board of Directors | 0 companies |
| Peter Bak Tøttrup | Board of Directors | 0 companies |
| Rasmus Tim Bjerngaard | Board of Directors | 0 companies |
| Jens Ove Albertsen | Board of Directors | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |
| Ulrik Jørring | Board of Directors | 0 companies |