| Revenue | DKK -12K | +63% |
| EBITDA | DKK -12K | -63% |
| Net profit | DKK 56K | +729% |
| Total assets | DKK 91M | +70% |
| Equity | DKK 2,5M | +2% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 28 | — | — | — | -13 | -13 | -10 | -9 | -10 | -12 | -16 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 28 | 0 | 0 | 0 | -13 | -13 | -10 | -9 | -10 | -12 | -16 | -7 | -12 |
| Depreciation & amort. | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 28 | 0 | 0 | 0 | -13 | -13 | -10 | -9 | -10 | -12 | -16 | -7 | -12 |
| Net financials | -16 | 5 | 0 | 0 | 0 | -96 | 312 | 37 | -12 | 0 | 0 | 0 | -3 | -2 |
| Profit before tax | 180 | 40 | 0 | 0 | 0 | -109 | 299 | 27 | -21 | -10 | -12 | -16 | -10 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | 30 | -3 | -23 | -2 | -2 | -3 | -4 | -1 | -70 |
| Net profit | 180 | 40 | 0 | 0 | 0 | -138 | 302 | 49 | -19 | -8 | -10 | -13 | -9 | 56 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.648 | 40.842 | 0 | 0 | 0 | 46.301 | 48.097 | 49.219 | 50.563 | 51.898 | 52.980 | 53.471 | 53.678 | 91.010 |
| Equity | 1.525 | 1.486 | 0 | 0 | 0 | 2.123 | 2.424 | 2.474 | 2.455 | 2.447 | 2.437 | 2.425 | 2.416 | 2.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.500 |
| Short-term debt | -37.123 | -39.357 | 0 | 0 | 0 | 44.102 | 45.599 | 46.663 | 48.028 | 49.373 | 50.468 | 50.975 | 51.192 | 85.038 |
| Total debt | -37.123 | -39.357 | 0 | 0 | 0 | 44.102 | 45.599 | 46.663 | 48.028 | 49.373 | 50.468 | 50.975 | 51.192 | 88.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
Parc Skagen ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frisch | Chief Executive Officer | 0 companies |