| Revenue | DKK 910K | +8% |
| EBITDA | DKK 910K | +9% |
| Net profit | DKK 697K | +13% |
| Total assets | DKK 11,7M | -4% |
| Equity | DKK 10,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.601 | 1.438 | 1.418 | 1.151 | 1.442 | 1.499 | 1.522 | 1.546 | 1.520 | 1.543 | 1.408 | 845 | 910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.351 | 1.308 | 1.288 | 1.151 | 1.442 | 1.499 | 1.522 | 1.546 | 1.520 | 1.543 | 1.952 | 837 | 910 |
| Depreciation & amort. | -0 | -0 | -0 | -130 | -130 | -130 | -130 | -130 | -130 | -4.061 | 828 | -79 | -79 |
| EBIT | 1.351 | 1.308 | 1.288 | 1.021 | 1.312 | 1.369 | 1.392 | 1.416 | 1.390 | -2.518 | 1.123 | 758 | 831 |
| Net financials | -905 | -730 | -671 | -571 | -504 | -502 | -459 | -416 | -441 | -331 | -609 | -142 | -133 |
| Profit before tax | 447 | 578 | 617 | 450 | 808 | 867 | 933 | 999 | 949 | -2.849 | 514 | 616 | 697 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 447 | 578 | 617 | 450 | 808 | 867 | 933 | 999 | 949 | -2.849 | 514 | 616 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.375 | 25.564 | 25.454 | 25.106 | 25.877 | 25.776 | 25.556 | 25.374 | 24.564 | 20.602 | 13.162 | 12.196 | 11.669 |
| Equity | — | 4.424 | 5.302 | 5.981 | 7.018 | 8.114 | 9.276 | 10.504 | 11.682 | 9.062 | 9.798 | 9.461 | 10.158 |
| Long-term debt | 32.845 | 30.998 | 29.328 | 28.243 | 26.173 | 23.780 | 21.379 | 18.909 | 15.638 | 8.825 | 1.848 | 1.352 | 296 |
| Short-term debt | 529 | 933 | 1.157 | 989 | 1.540 | 1.738 | 1.764 | 1.805 | 2.060 | 2.716 | 1.516 | 1.384 | 1.214 |
| Total debt | 33.374 | 31.931 | 20.152 | 19.125 | 27.713 | 25.518 | 23.143 | 20.713 | 17.698 | 11.540 | 3.364 | 2.735 | 1.511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Chairman | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Karsten Lind | Board of Directors | 0 companies |