| Revenue | — | — |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK 233K | +648% |
| Total assets | DKK 1M | +35% |
| Equity | DKK 401K | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 12 | 2 | -3 | -3 | -13 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 12 | 2 | -3 | -3 | -13 | -5 | -5 | -5 | -5 |
| Net financials | -0 | -0 | -0 | -191 | -228 | 620 | -181 | -192 | -37 | 238 |
| Profit before tax | 211 | 12 | 1 | -194 | -231 | 606 | -186 | -197 | -42 | 233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 211 | 12 | 1 | -194 | -231 | 606 | -186 | -197 | -42 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 421 | 422 | 228 | 0 | 1.313 | 966 | 790 | 759 | 1.024 |
| Equity | — | 411 | 412 | 218 | -13 | 594 | 408 | 211 | 168 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 514 | 514 | 514 | 514 | 0 |
| Short-term debt | 23 | 10 | 10 | 10 | 13 | 205 | 45 | 65 | 77 | 623 |
| Total debt | 23 | 10 | 10 | 10 | 13 | 719 | 559 | 579 | 591 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|