| Revenue | DKK 665K | -48% |
| EBITDA | DKK 64K | -66% |
| Net profit | DKK 46K | -66% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 1,2M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 191 | 524 | 1.024 | 984 | 1.056 | 920 | 1.079 | 1.430 | 1.178 | 1.273 | 1.277 | 665 |
| Staff expenses | -194 | -287 | -366 | -566 | -597 | -517 | -473 | -694 | -967 | -893 | -973 | -954 | -550 |
| EBITDA | -254 | -267 | 20 | 98 | -45 | 206 | 215 | 71 | 255 | 118 | 98 | 188 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | -267 | 20 | 98 | -45 | 206 | 215 | 71 | 255 | 118 | 98 | 188 | 64 |
| Net financials | -2 | 229 | -1 | -1 | -1 | -1 | -502 | -3 | -13 | -8 | -9 | -2 | -3 |
| Profit before tax | -256 | -38 | 19 | 96 | -46 | 205 | -287 | 69 | 242 | 110 | 89 | 186 | 61 |
| Tax | -0 | -0 | -1 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 43 | 15 |
| Net profit | -256 | -38 | 20 | 105 | -46 | 205 | -287 | 69 | 242 | 110 | 70 | 136 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 716 | 765 | 895 | 861 | 1.028 | 639 | 652 | 1.191 | 1.106 | 1.220 | 1.415 | 1.321 |
| Equity | 583 | 545 | 565 | 670 | 624 | 829 | 542 | 611 | 852 | 963 | 1.033 | 1.169 | 1.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 170 | 200 | 225 | 237 | 200 | 97 | 42 | 338 | 144 | 187 | 246 | 106 |
| Total debt | 102 | 170 | 200 | 225 | 237 | 200 | 97 | 42 | 338 | 144 | 187 | 246 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|