| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK -175K | -1077% |
| Total assets | DKK 478K | -27% |
| Equity | DKK 461K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 0 | -5 | -5 | -6 | -6 | -7 | -4 | -6 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 0 | -5 | -5 | -6 | -6 | -7 | -4 | -6 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 0 | -5 | -5 | -6 | -6 | -7 | -4 | -6 | -7 | -6 | -6 |
| Net financials | -447 | -64 | 68 | 23 | 74 | 0 | 83 | 5 | 69 | 44 | 127 | 23 | -170 |
| Profit before tax | -454 | -72 | 68 | 18 | 69 | -6 | 76 | -3 | 65 | 38 | 121 | 16 | -176 |
| Tax | -161 | 38 | -1 | 72 | -9 | 128 | -62 | -142 | -1 | -1 | -1 | -1 | -1 |
| Net profit | -293 | -110 | 70 | -54 | 77 | -133 | 139 | 139 | 66 | 39 | 122 | 18 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 547 | 581 | 515 | 587 | 385 | 522 | 523 | 567 | 594 | 681 | 653 | 478 |
| Equity | 323 | 213 | 283 | 229 | 306 | 173 | 311 | 391 | 456 | 496 | 618 | 636 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 335 | 299 | 286 | 280 | 212 | 211 | 132 | 111 | 99 | 63 | 17 | 17 |
| Total debt | 386 | 335 | 299 | 286 | 280 | 212 | 211 | 132 | 111 | 99 | 63 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|