| Revenue | DKK 145K | -76% |
| EBITDA | DKK 119K | +190% |
| Net profit | DKK 117K | +189% |
| Total assets | DKK 144K | +817% |
| Equity | DKK 89K | +418% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.109 | 911 | 762 | 233 | 155 | 92 | 5 | 27 | 74 | 311 | 528 | 615 | 145 |
| Staff expenses | -2.223 | -869 | -590 | -211 | -32 | -43 | -40 | -24 | -0 | -0 | -0 | -747 | -26 |
| EBITDA | -114 | 42 | 301 | 22 | 123 | 50 | -35 | 2 | 74 | 311 | 528 | -132 | 119 |
| Depreciation & amort. | -65 | -56 | 64 | -3 | -7 | -12 | -12 | -12 | -12 | -8 | -0 | -0 | -0 |
| EBIT | -178 | -14 | 236 | 19 | 116 | 38 | -47 | -10 | 62 | 303 | 528 | -132 | 119 |
| Net financials | -97 | -118 | -105 | -136 | -45 | -25 | -28 | -28 | -28 | -24 | -7 | -0 | -2 |
| Profit before tax | -275 | -132 | 132 | -118 | 71 | 13 | -75 | -38 | 34 | 279 | 521 | -132 | 117 |
| Tax | -53 | 152 | -67 | 67 | 3 | 0 | -0 | -1 | -1 | -1 | 30 | -0 | -0 |
| Net profit | -222 | -284 | 198 | -184 | 68 | 12 | -74 | -37 | 36 | 280 | 491 | -132 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 294 | 250 | 3 | 135 | 66 | 66 | 36 | 29 | 128 | 208 | 16 | 144 |
| Equity | -402 | -686 | -487 | -672 | -604 | -591 | -666 | -703 | -667 | -387 | 104 | -28 | 89 |
| Long-term debt | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 |
| Short-term debt | 1.239 | 980 | 737 | 217 | 736 | 654 | 728 | 736 | 695 | 514 | 73 | 40 | 51 |
| Total debt | 1.239 | 980 | 737 | 674 | 736 | 654 | 728 | 736 | 695 | 514 | 101 | 40 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2026 | — | — |
JN Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
BRIAN NIELSEN KALUNDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |