| Revenue | — | — |
| EBITDA | DKK -7K | +22% |
| Net profit | DKK -72K | -169% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -15 | -7 | -7 | -8 | -8 | -5 | -5 | -5 | -5 | -6 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -15 | -7 | -7 | -8 | -8 | -5 | -5 | -5 | -5 | -6 | -9 | -7 |
| Net financials | 137 | 234 | 44 | 136 | 19 | 96 | -155 | 266 | 88 | 262 | -175 | 181 | 137 | -64 |
| Profit before tax | 135 | 232 | 30 | 129 | 12 | 88 | -163 | 261 | 82 | 257 | -180 | 175 | 128 | -71 |
| Tax | 1 | 6 | 8 | 32 | 3 | 19 | 0 | 22 | 31 | 49 | 4 | 10 | 24 | 1 |
| Net profit | 134 | 226 | 22 | 97 | 9 | 69 | -163 | 239 | 51 | 209 | -184 | 165 | 104 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1.201 | 1.174 | 1.258 | 1.116 | 1.161 | 1.491 | 962 | 1.051 | 1.268 | 1.124 | 1.289 | 1.415 | 1.328 |
| Equity | 990 | 1.119 | 1.042 | 1.040 | 950 | 915 | 647 | 778 | 829 | 1.037 | 853 | 1.019 | 1.123 | 1.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 82 | 131 | 217 | 167 | 246 | 844 | 184 | 193 | 230 | 271 | 271 | 292 | 272 |
| Total debt | 3 | 82 | 131 | 217 | 167 | 246 | 844 | 184 | 222 | 230 | 271 | 271 | 292 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|