| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK 5K | +768% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 3,7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -14 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -12 | -12 | -12 | -12 | -14 | -14 | -13 | -14 | -13 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -12 | -12 | -12 | -12 | -14 | -14 | -13 | -14 | -13 | -14 | -11 |
| Net financials | 27 | 27 | 27 | 27 | 27 | 27 | 17 | 17 | 18 | 16 | 20 | 14 | 18 |
| Profit before tax | 20 | 18 | 15 | 15 | 15 | 15 | 3 | 4 | 5 | 3 | 6 | -1 | 7 |
| Tax | 5 | 5 | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| Net profit | 15 | 14 | 11 | 11 | 11 | 12 | 3 | 3 | 5 | 2 | 5 | -1 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.633 | 3.662 | 3.688 | 3.716 | 3.743 | 3.771 | 3.778 | 3.783 | 3.834 | 3.840 | 3.847 | 3.859 | 3.879 |
| Equity | 3.621 | 3.635 | 3.646 | 3.657 | 3.669 | 3.681 | 3.683 | 3.686 | 3.690 | 3.692 | 3.698 | 3.697 | 3.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 26 | 42 | 58 | 74 | 91 | 95 | 98 | 144 | 147 | 149 | 162 | 177 |
| Total debt | 12 | 26 | 42 | 58 | 74 | 91 | 95 | 98 | 144 | 147 | 149 | 162 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Skov | Management | 0 companies |