| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK -8K | +15% |
| Total assets | DKK 467K | -13% |
| Equity | DKK 464K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -7 | -20 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -7 | -20 | -11 | -10 |
| Depreciation & amort. | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -7 | -6 | -6 | -6 | -6 | -6 | -5 | -6 | -7 | -7 | -20 | -11 | -10 |
| Net financials | 29 | -40 | 147 | 47 | 50 | 55 | 63 | 54 | 45 | 110 | 234 | 207 | 2 | 2 |
| Profit before tax | -17 | -48 | 141 | 41 | 45 | 49 | 58 | 49 | 39 | 104 | 227 | 187 | -9 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -48 | 141 | 41 | 45 | 49 | 58 | 49 | 39 | 104 | 227 | 187 | -9 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 175 | 327 | 274 | 269 | 267 | 274 | 270 | 255 | 304 | 475 | 604 | 536 | 467 |
| Equity | 217 | 139 | 279 | 271 | 266 | 264 | 271 | 267 | 252 | 301 | 472 | 601 | 533 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 36 | 48 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 26 | 36 | 48 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|