| Revenue | DKK -31K | -13% |
| EBITDA | DKK -31K | +13% |
| Net profit | DKK 5K | -78% |
| Total assets | DKK 29,4M | +10% |
| Equity | DKK 22,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -7 | -7 | -3.704 | -25 | -17 | -16 | -17 | -18 | -583 | -35 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -322 | -7 | -1.607 | -3.704 | -820 | -197 | -541 | -684 | -18 | -5.583 | -35 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -322 | -7 | -1.607 | -3.704 | -820 | -197 | -541 | -684 | -18 | -5.583 | -35 | -31 |
| Net financials | 966 | 856 | 1.061 | 1.181 | 2.621 | 4.534 | 25 | 76 | 16 | 32 | 117 | 37 | -8 |
| Profit before tax | 588 | 534 | 1.053 | -426 | -1.083 | 3.714 | -172 | -465 | -668 | 14 | -5.466 | 2 | -38 |
| Tax | -4 | -3 | 19 | 29 | 39 | -4 | -3 | -9 | -8 | -9 | 9 | -22 | -44 |
| Net profit | 592 | 537 | 1.034 | -455 | -1.122 | 3.718 | -169 | -456 | -660 | 23 | -5.475 | 24 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.860 | 13.082 | 12.421 | 11.796 | 12.749 | 9.383 | 11.285 | 14.355 | 17.575 | 23.283 | 27.020 | 26.851 | 29.441 |
| Equity | 7.732 | 8.269 | 9.303 | 8.576 | 8.904 | 7.032 | 7.174 | 8.466 | 11.412 | 14.234 | 16.781 | 18.842 | 22.733 |
| Long-term debt | 1.181 | 836 | 498 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.946 | 3.978 | 2.620 | 3.059 | 3.845 | 2.351 | 4.111 | 5.890 | 6.162 | 9.049 | 10.239 | 8.009 | 6.708 |
| Total debt | 5.128 | 4.813 | 3.118 | 3.220 | 3.845 | 2.351 | 4.111 | 5.890 | 6.162 | 9.049 | 10.239 | 8.009 | 6.708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|