| Revenue | DKK 10,6M | +1% |
| EBITDA | DKK 2,1M | -27% |
| Net profit | DKK 682K | -10% |
| Total assets | DKK 6,6M | -13% |
| Equity | DKK 1,1M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.504 | 10.572 | 10.640 |
| Staff expenses | -7.470 | -7.645 | -8.503 |
| EBITDA | 2.034 | 2.927 | 2.137 |
| Depreciation & amort. | -1.778 | -1.742 | -1.065 |
| EBIT | 255 | 1.186 | 1.072 |
| Net financials | -206 | -165 | -117 |
| Profit before tax | 49 | 1.021 | 955 |
| Tax | 44 | 260 | 273 |
| Net profit | 5 | 761 | 682 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.499 | 7.583 | 6.578 |
| Equity | 1.129 | 1.640 | 1.072 |
| Long-term debt | 799 | 759 | 365 |
| Short-term debt | 8.422 | 5.150 | 5.142 |
| Total debt | 9.221 | 5.909 | 5.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
JV Management | Management | 2006 | — | — |
JV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentor IT Infrastructure A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Brunbakke | Management | 0 companies |
| Jacob Vestergaard Schaumann Schmidt | Management | 0 companies |
| Jakob Vind Kristjansen | Management | 0 companies |
| Martin Madsen | Board of Directors | 0 companies |
| Preben Justesen | Board of Directors | 0 companies |
| Thomas Kanstrup Christensen | Chairman | 0 companies |
| Stefan Siig | Board of Directors | 0 companies |
| Max Gersvang Sørensen | Chairman | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Max Lund Larsen | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Lars Andreasen | Board of Directors | 0 companies |
| Michael Due Brodersen | Board of Directors | 0 companies |