| Revenue | DKK 51K | +30% |
| EBITDA | DKK 51K | +30% |
| Net profit | DKK 2,6M | -6% |
| Total assets | DKK 16,6M | +10% |
| Equity | DKK 16,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -7 | -8 | -23 | 120 | 55 | 84 | 50 | 60 | 39 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | 387 | -23 | 120 | 55 | 84 | 50 | 60 | 39 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | 387 | -23 | 120 | 55 | 84 | 50 | 60 | 39 | 51 |
| Net financials | 292 | 463 | -478 | 347 | 755 | 122 | 243 | 2.223 | 1.175 | 1.754 | 2.634 | 2.789 | 2.641 |
| Profit before tax | 285 | 455 | -485 | 340 | 1.142 | 99 | 363 | 2.278 | 1.259 | 1.804 | 2.694 | 2.828 | 2.692 |
| Tax | 2 | -2 | -2 | -2 | 85 | -121 | 39 | 45 | 120 | 80 | 62 | 89 | 121 |
| Net profit | 283 | 457 | -483 | 342 | 1.057 | 220 | 324 | 2.233 | 1.139 | 1.724 | 2.632 | 2.739 | 2.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 1.283 | 779 | 1.150 | 2.284 | 4.565 | 4.521 | 7.606 | 8.238 | 11.011 | 13.910 | 15.111 | 16.557 |
| Equity | 637 | 1.094 | 611 | 953 | 2.010 | 2.126 | 2.345 | 4.524 | 5.608 | 8.673 | 11.248 | 13.928 | 16.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 189 | 168 | 197 | 187 | 2.439 | 2.174 | 3.082 | 2.630 | 2.338 | 2.662 | 1.183 | 119 |
| Total debt | 39 | 189 | 168 | 197 | 187 | 2.439 | 2.174 | 3.082 | 2.630 | 2.338 | 2.662 | 1.183 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|