| Revenue | DKK -60K | -243% |
| EBITDA | DKK -106K | -353% |
| Net profit | DKK 303K | -24% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 4,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | — | -10 | 223 | — | — | -10 | -115 | -57 | -62 | 42 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| EBITDA | 10 | -12 | -411 | 0 | -42 | 223 | 137 | -155 | -230 | -2.043 | -57 | -62 | 42 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -12 | -411 | 0 | -42 | 223 | 137 | -155 | -230 | -2.043 | -57 | -62 | 42 | -106 |
| Net financials | -418 | 14 | 521 | 0 | 74 | 67 | 65 | -46 | 900 | 3.650 | 476 | 745 | 320 | 376 |
| Profit before tax | -123 | 2 | 110 | 0 | 32 | 290 | 202 | -201 | 671 | 1.608 | 418 | 683 | 362 | 271 |
| Tax | 8 | 119 | -76 | -0 | 8 | 12 | 13 | -0 | -26 | -34 | -27 | -33 | -37 | -33 |
| Net profit | -131 | -117 | 185 | 0 | 25 | 279 | 189 | -201 | 697 | 1.641 | 445 | 716 | 398 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.047 | 2.801 | 2.943 | 0 | 2.624 | 2.237 | 2.705 | 2.409 | 3.635 | 5.557 | 4.885 | 5.991 | 5.828 | 5.834 |
| Equity | 1.087 | 874 | 1.059 | 0 | 631 | 1.610 | 1.693 | 1.384 | 1.971 | 3.499 | 3.830 | 4.428 | 4.705 | 4.873 |
| Long-term debt | -700 | 590 | 507 | 0 | 395 | 0 | 44 | 0 | 134 | 1.081 | 559 | 509 | 42 | 48 |
| Short-term debt | -1.260 | 1.337 | 1.377 | 0 | 1.597 | 627 | 967 | 1.025 | 1.530 | 977 | 497 | 1.054 | 1.081 | 913 |
| Total debt | -1.960 | 1.927 | 1.884 | 0 | 1.993 | 627 | 1.012 | 1.025 | 1.665 | 2.058 | 1.056 | 1.562 | 1.123 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |