| Revenue | DKK 2,2M | -13% |
| EBITDA | DKK 281K | +7% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 71K | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.543 | 3.062 | 1.795 | — | 1.605 | 962 | 315 | 673 | -24 | 1.432 | 1.850 | 1.524 | 2.485 | 2.169 |
| Staff expenses | -3.889 | -3.256 | -2.306 | -2.626 | -2.215 | -1.682 | -514 | -985 | -1.335 | -1.381 | -1.751 | -1.531 | -2.222 | -1.888 |
| EBITDA | 654 | -194 | -789 | -28 | -609 | -719 | -199 | -312 | -1.359 | 51 | 99 | -7 | 263 | 281 |
| Depreciation & amort. | -640 | -572 | -465 | -452 | -441 | -827 | -47 | -68 | -80 | -68 | -121 | -266 | -221 | -224 |
| EBIT | 13 | -767 | -1.255 | -480 | -1.050 | -1.546 | -246 | -381 | -1.439 | -17 | -22 | -273 | 42 | 57 |
| Net financials | -186 | -66 | -130 | -84 | -1 | -3 | -0 | -1 | -1 | 33 | -35 | -9 | -0 | -55 |
| Profit before tax | -86 | -833 | -1.385 | -564 | -1.050 | -1.549 | -246 | -381 | -1.440 | 16 | -57 | -282 | 41 | 2 |
| Tax | 43 | -229 | -316 | -0 | 541 | -0 | -23 | -220 | -26 | -869 | -143 | -0 | -0 | -0 |
| Net profit | -129 | -604 | -1.069 | -564 | -1.591 | -1.549 | -223 | -161 | -1.414 | 885 | 86 | -282 | 41 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.767 | 4.901 | 3.971 | 3.966 | 2.783 | 1.545 | 1.303 | 1.618 | 1.466 | 2.654 | 2.142 | 1.922 | 1.772 | 1.943 |
| Equity | 1.295 | 691 | 622 | 58 | 467 | -250 | -33 | -194 | -1.608 | -723 | 130 | 28 | 69 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.469 | 4.210 | 3.349 | 3.908 | 2.316 | 1.795 | 1.337 | 1.812 | 3.074 | 3.288 | 2.013 | 1.895 | 1.702 | 1.872 |
| Total debt | 4.469 | 4.210 | 3.349 | 3.908 | 2.316 | 1.795 | 1.337 | 1.812 | 3.074 | 3.377 | 2.013 | 1.895 | 1.702 | 1.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2022 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROFOX ApS | Company | 100.0% | 100.0% | 2023 |
HOB House of Brands A/S | Company | 100.0% | 100.0% | 2012 |
THORUPGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pagaard Jensen | Management | 0 companies |
| Helle Thorup Rasmussen | Chief Executive Officer | 0 companies |