| Revenue | DKK -9K | -47% |
| EBITDA | DKK -9K | +47% |
| Net profit | DKK -60K | +47% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 35K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | -8 | -9 | -7 | 132 | 719 | 92 | -8 | -5 | -34 | 3 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 478 | -9 | -8 | -9 | -7 | 132 | 719 | 92 | -8 | -5 | -34 | 3 | -16 | -9 |
| Depreciation & amort. | 239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -14 | -14 | -14 |
| EBIT | 238 | -9 | -8 | -9 | -7 | 132 | 719 | 92 | -8 | -5 | -36 | -11 | -30 | -23 |
| Net financials | -69 | -17 | 22 | -42 | -19 | -19 | -21 | 2 | -3 | -103 | -29 | -80 | -67 | -47 |
| Profit before tax | 169 | -26 | 14 | -51 | -26 | 113 | 698 | 94 | -11 | -108 | -65 | -91 | -97 | -107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | -2 | -1 | -12 | -20 | 16 | -47 |
| Net profit | 169 | -26 | 14 | -51 | -26 | 113 | 698 | 73 | -8 | -108 | -53 | -71 | -113 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 28 | 68 | 2 | 1 | 188 | 615 | 426 | 54 | 79 | 2.427 | 2.660 | 2.665 | 2.698 |
| Equity | -996 | -1.023 | -1.009 | -1.059 | -1.086 | -972 | -274 | -201 | -210 | -318 | 129 | 209 | 96 | 35 |
| Long-term debt | 0 | 0 | 0 | 1.052 | 1.078 | 1.116 | 750 | 21 | 0 | 0 | 0 | 1.014 | 1.015 | 1.015 |
| Short-term debt | 996 | 1.051 | 1.077 | 10 | 8 | 43 | 139 | 607 | 263 | 396 | 2.298 | 1.438 | 1.554 | 1.648 |
| Total debt | 996 | 1.051 | 1.077 | 1.062 | 1.087 | 1.160 | 889 | 627 | 263 | 396 | 2.298 | 2.452 | 2.569 | 2.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SGC 1 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gørup Christiansen | Management | 0 companies |